Light Dark Contact

Facts & FiguresKey Figures for the Group at a Glance

Financial Year 2024/2025

  Group
  2023/20242024/2025Changein %
Order intakemillion €32,81537,6864,87115
Salesmillion €35,04132,837-2,204-6
EBITDAmillion €8951,49059567
EBIT1)million €-1,041761,117++
EBIT margin%-3.00.23.2++
Adjusted EBIT1)million €5676407213
Adjusted EBIT margin%1.61.90.320
Income/(loss) before taxmillion €-1,1961,0372,233++
Net income/(loss) or earnings after taxmillion €-1,4505321,982++
attributable to thyssenkrupp AG's shareholdersmillion €-1,5064651,972++
Earnings per share (EPS)-2.420.753.17++
Operating cash flowmillion €1,3531,68433124
Cash flow for investmentsmillion €-1,196-1,315-120-10
Cash flow from divestmentsmillion €66464397++
Free cash flow2)million €224833608++
Free cash flow before M&A2)million €110363253++
Net financial assets (Sept. 30)million €4,4114,86245110
Total equity (Sept. 30)million €10,35810,5602022
Gearing (Sept. 30)%3)3)
ROCE%-8.00.78.7++
thyssenkrupp Value Addedmillion €-2,476-1,1671,31053
Dividend per share €0.150.154)
Dividend payoutmillion €93934)
Employees (Sept. 30) 98,12093,375-4,745-5

1) See reconciliation in segment reporting (Note 24).

2) See reconciliation in the analysis of cash flow.

3) Due to the strongly positive total equity and the reported net financial assets, the gearing key ratio is negative and the significance of the gearing key ratio is therefore limited.

4) Proposal to the Annual General Meeting

Group
4th quarter
ended
Sept. 30, 2024
4th quarter
ended
Sept. 30, 2025
Changein %
Order intakemillion €7,9116,981-930-12
Salesmillion €8,8108,277-533-6
EBITDAmillion €107409302++
EBIT1)million €-969-16380683
EBIT margin%-11-2982
Adjusted EBIT1)million €15127412482
Adjusted EBIT margin%1.73.31.694
Income/(loss) before taxmillion €-9828031,785++
Net income/(loss) or earnings after taxmillion €-1,0406531,693++
attributable to thyssenkrupp AG's shareholdersmillion €-1,0616391,700++
Earnings per share (EPS)-1.71.032.73++
Operating cash flowmillion €1,4151,64322816
Cash flow for investmentsmillion €-317-477-160-51
Cash flow from divestmentsmillion €113221++
Free cash flow2)million €1,1091,198898
Free cash flow before M&A2)million €1,0931,179878
Netto-Finanzguthaben (Sept. 30)million €4,4114,86245110
Total equity (Sept. 30)million €10,35810,5602022
Gearing (Sept. 30)%3)3)
Employees (Sept. 30)98,12093,375-4,745-5

1) See reconciliation in segment reporting (Note 24).

2) See reconciliation in the analysis of cash flow.

3) Due to the strongly positive total equity and the reported net financial assets, the gearing key ratio is negative and the significance of the gearing key ratio is therefore limited.

million €2023/20242024/2025Change in %Change on a comparable basis1) in %4th quarter
ended
Sept. 30, 2024
4th quarter
ended
Sept. 30, 2025
Change in %Change on a comparable basis1) in %
Automotive Technology7,4186,921-7-51,7881,759-21
Decarbon Technologies3,0312,594-14-7891673-24-21
Materials Services12,06211,368-6-52,8182,738-30
Steel Europe10,0329,143-9-81,9881,962-11
Marine Systems1,4598,759++++649168-74-73
Corporate Headquarters65-14-1110-89--
Reconciliation-1,195-1,1048-225-320-42
Group32,81537,68615177,9116,981-12-9

1) Excluding material currency and portfolio effects.

million €Year
ended
Sept. 30, 2024
Year
ended
Sept. 30, 2025
Change in %Veränderung auf vergleichbarer Basis1) in %Change on a comparable basis1) in %4th quarter
ended
Sept. 30, 2024
Change in %Change on a comparable basis1) in %
Automotive Technology7.5367,035-7-51,8371,780-30
Decarbon Technologies3,8503,481-10-41,074837-22-20
Materials Services12,12611,432-6-52,9082,793-4-1
Steel Europe10,7369,791-9-82,6092,521-3-1
Marine Systems2,1182,18735715585-18-17
Corporate Headquarters75-18-151161-44
Reconciliation-1,331-1,09418-335-24128
Group35,04132,837-6-58,8108,277-6-4

1) Excluding material currency and portfolio effects.

million €Year
ended
Sept. 30, 2024
Year
ended
Sept. 30, 2025
Change in %4th quarter
ended
Sept. 30, 2024
4th quarter
ended
Sept. 30, 2025
Change in %
Automotive Technology245187-24718926
Decarbon Technologies-5471++6-4--
Materials Services204132-355150-2
Steel Europe2613372923160++
Marine Systems12512715342-20
Corporate Headquarters-188-196-5-44-56-26
Reconciliation-25-1926-9-719
Group5676401315127482

Get in touch with our Team

from Investor Relations