Total equity

million € (except number of shares)
		Equity attributable to ThyssenKrupp AG‘s stockholders
	Number of shares outstanding	Capital stock	Additional paid in capital	Retained earnings	Cumulative income and expense directly recognized in equity	Treasury stock	Total	Minority interest	Total equity
Balance as of Sept. 30, 2006	488,764,592	1,317	4,684	3,358	(149)	(697)	8,513	414	8,927

Net income				641			641	20	661
Income and expense directly recognized in equity					(130)		(130)	(5)	(135)
Tax effects on income and expense directly recognized in equity					22		22	0	22
Profit attributable to minority interest							0	(9)	(9)
Share-based compensation				3			3	0	3
Other changes				(9)	9		0	(43)	(43)

Balance as of Dec. 31, 2006	488,764,592	1,317	4,684	3,993	(248)	(697)	9,049	377	9,426

Balance as of Sept. 30, 2007	488,764,592	1,317	4,684	4,963	(241)	(697)	10,026	421	10,447
Net income				414			414	21	435
Income and expense directly recognized in equity					(144)		(144)	(1)	(145)
Tax effects on income and expense directly recognized in equity					14		14	0	14
Profit attributable to minority interest							0	(16)	(16)
Share-based compensation				2			2	0	2
Other changes							0	(2)	(2)
Net income
Balance as of Dec. 31, 2007	488,764,592	1,317	4,684	5,379	(371)	(697)	10,312	423	10,735