| CGU (Segment) |
Carrying amount of goodwill allocated to CGU (million €) |
Proportion of total goodwill (in %) |
Description of key assumptions of budgeting | Procedure used to determine key assumptions | ||||
|---|---|---|---|---|---|---|---|---|
| Metallurgy (Steel) |
227 | 6% | - Selling prices - Procurement prices - Business cycles |
Internal estimates of sales and purchasing departments concerned and consideration of economic assumptions set by ThyssenKrupp AG (Economic Affairs and Market Research) | ||||
| Surface Vessel (Technologies) |
397 | 10% | - Market growth rates | Naval shipbuilding: Consideration of long-term budget plans of potential customers and if appropriate concrete negotiations with customers Merchant ships: Consideration of increasing quantity of goods and containers, confirmation by external market studies | ||||
| Submarine (Technologies) |
670 | 17% | - Market growth rates | Estimates based on long-term budget plans and if appropriate concrete negotiations | ||||
| Americas (Elevator) |
840 | 21% | - Procurement prices - Business cycles |
Consideration of economic assumptions set by ThyssenKrupp AG and external local market studies |
