Notes to the consolidated statements of income

Selling expenses include direct shipping and handling cost including related insurance premiums in the amount of €748 million (2003/2004: €746 million; 2002/2003: €724 million).

Other operating income includes gains on the disposal of property, plant and equipment and intangible assets in the amount of €37 million (2003/2004: €71 million; 2002/2003: €45 million) and insurance compensation in the amount of €29 million (2003/2004: €46 million; 2002/2003: €27 million).

Other operating expenses include losses on the disposal of property, plant and equipment and intangible assets in the amount of €44 million (2003/2004: €67 million; 2002/2003: €54 million), restructuring charges in the amount of €17 million (2003/2004: €53 million; 2002/2003: €104 million) and other accruals (excluding restructuring) in the amount of €99 million (2003/2004: €17 million; 2002/2003: €14 million). Additional expenses in connection with non-customer related research activities are shown here in the amount of €186 million (2003/2004: €191 million; 2002/2003: €183 million).

million €

 

 

 

Year ending
Sept. 30, 2003

 

Year ending
Sept. 30, 2004

 

Year ending
Sept. 30, 2005

 

 

           

Income from profit and loss sharing agreements

 

 

1

 

1

 

2

Losses from profit and loss sharing agreements

 

 

(2)

 

(2)

 

(3)

Income from companies accounted for at equity

 

 

57

 

20

 

37

Income from investments accounted for at cost

 

 

9

 

5

 

10

amount thereof from non-consolidated subsidiaries

 

 

2

 

2

 

2

Gains/(losses), net from disposals of investments in non-consolidated companies and other investments

 

 

(1)

 

10

 

(2)

Write-down of investments in non-consolidated companies and other investments

 

 

(6)

 

(1)

 

(2)

Income from equity investments

 

 

58

 

33

 

42

Income from other securities and loans classified as financial assets

 

 

8

 

9

 

7

Other interest and similar income

 

 

111

 

71

 

131

amount thereof from non-consolidated subsidiaries

 

 

1

 

1

 

1

Interest and similar costs

 

 

(310)

 

(298)

 

(309)

amount thereof from non-consolidated subsidiaries

 

 

(1)

 

0

 

0

Interest expense, net

 

 

(191)

 

(218)

 

(171)

Gains/(losses) from disposals of loans and securities, net

 

 

3

 

2

 

(1)

Write-down of loans and securities

 

 

(19)

 

(5)

 

(6)

Miscellaneous, net

 

 

(8)

 

(22)

 

(7)

Other financial income/(loss), net

 

 

(24)

 

(25)

 

(14)

Total

 

 

(157)

 

(210)

 

(143)

 

 

           

Interest capitalized in connection with long-term construction activities resulted in a decrease of interest expense in the amount of €16 million (2003/2004: €14 million; 2002/2003: €7 million).

In the course of the fiscal year 2004/2005, the political environment concerning the extraction of coal has worsened significantly, which had a direct impact on our RAG investment. Management anticipates that government authorities will subsidize the coal mining industry in Germany to a much lesser extent than in the past. As a result, RAG Aktiengesellschaft will be forced to contribute significantly more capital to maintain its domestic production of coal. Based on revised estimates, ThyssenKrupp expects the period in which domestic coal mining industry will be able to operate under reasonable economic and technical conditions to be much shorter than previously expected. These expected changes have necessitated a full impairment of the Group's cost investment in RAG Aktiengesellschaft amounting to €442 million, which has been reported in a separate line within the consolidated statement of income.

In addition, the Group increased by €32 million its accrual for asset retirement obligations stemming from its former mining business, which was prior to 1969. This change in estimate has resulted from the recent developments concerning the sustainability of the domestic coal mining industry.

In the fiscal year ending September 30, 2005, 59% (2004: 39%; 2003: 26%) of income from continuing operations before income taxes and minority interest was attributable to Germany and 41% (2004: 61%; 2003: 74%) to foreign countries.

Income tax expense (benefit) for the year ending September 30, 2005
and the two previous years consists of the following:

million €
* adjusted due to the presentation of discontinued operations (see Note 3)

 

 

 

Year ending
Sept. 30, 2003*

 

Year ending
Sept. 30, 2004*

 

Year ending
Sept. 30, 2005

 

 

           

Current income taxes

 

 

 

 

 

 

 

Germany

 

 

(56)

 

22

 

118

Foreign

 

 

189

 

255

 

255

Deferred income taxes

 

 

 

 

 

 

 

Germany

 

 

(10)

 

239

 

332

Foreign

 

 

31

 

71

 

30

Total

 

 

154

 

587

 

735

 

 

           

The German corporate income tax law applicable for 2004/2005 sets a statutory income tax rate of 25% (2003/2004: 25%; 2002/2003: 26.5%) plus a solidarity surcharge of 5.5%. On average, the Group’s German companies are subject to a trade tax rate of 13.04% (2003/2004: 13.04%; 2002/2003: 12.75%).

At year-end September 30, 2005, as well as in the two previous years, deferred taxes of German companies were calculated with a combined income tax rate of 39.42% (including 13.04% trade tax rate). For foreign companies, the respective country-specific tax rates have been used.

The following table reconciles the statutory income tax expense to the actual income tax expense presented in the financial statements. For calculating the statutory income tax expense, in fiscal year 2004/2005, the combined income tax rate of 39.42% (2003/2004: 39.42%; 2002/2003: 40.71%) was applied to income from continuing operations before taxes and minority interest.

million €
* adjusted due to the presentation of discontinued operations (see Note 3)

 

 

 

Year ending
Sept. 30, 2003*

 

in %

 

Year ending
Sept. 30, 2004*

 

in %

 

Year ending
Sept. 30, 2005

 

in %

Expected income tax

 

 

326

 

40.7

 

582

 

39.4

 

724

 

39.4

Changes in German tax law

 

 

(6)

 

(0.8)

 

1

 

0.1

 

0

 

0.0

Foreign tax rate differential

 

 

(21)

 

(2.6)

 

(30)

 

(2.0)

 

(10)

 

(0.5)

Tax consequences of disposal of businesses

 

 

13

 

1.6

 

(2)

 

(0.2)

 

(2)

 

(0.1)

Non-deductible expenses

 

 

6

 

0.8

 

19

 

1.3

 

38

 

2.1

Change in valuation allowance

 

 

23

 

2.9

 

27

 

1.8

 

13

 

0.7

Reversal and adjustment of tax positions

 

 

-146

 

(18.2)

 

0

 

0.0

 

0

 

0.0

Income from companies accounted for at equity

 

 

(20)

 

(2.5)

 

(2)

 

(0.2)

 

(5)

 

(0.3)

Other, net

 

 

(21)

 

(2.6)

 

(8)

 

(0.5)

 

(23)

 

(1.3)

Actual income tax expense

 

 

154

 

19.3

 

587

 

39.7

 

735

 

40.0

 

 

                       

As of September 30, 2005, tax loss carryforwards amount to €2,501 million (2004: €2,496 million). According to tax legislation as of September 30, 2005, tax losses in the amount of €1,995 million (2004: €2,030 million) may be carried forward indefinitely and in unlimited amounts. An amount of €506 million (2004: €466 million) of the tax loss carryforwards will expire over the period through 2025 if not utilized. German tax law restricts offset of taxable income against existing tax loss carryforwards to an amount of €1 million plus 60% of taxable income above €1 million.

For deferred tax assets, a valuation allowance of €372 million (2004: €323 million) is reported which primarily relates to the tax loss carryforwards. In general, deferred tax assets are recognized to the extent it is considered more likely than not that such benefits will be realized in future years. Management believes that, based on a number of factors, the available evidence creates sufficient uncertainty regarding the ability to realize particular tax benefits. In determining this valuation allowance, all positive and negative factors, including prospective results, were taken into consideration in determining whether sufficient income would be generated to realize deferred tax assets.

Significant components of the deferred tax assets and liabilities are as follows:

million €          

 

 

 

Sept. 30, 2004

 

Sept. 30, 2005

Intangible assets

 

 

56

 

33

Property, plant and equipment

 

 

423

 

122

Financial assets

 

 

6

 

18

Inventories

 

 

89

 

113

Other assets

 

 

104

 

158

Tax loss carryforwards

 

 

799

 

765

Accrued pension and similar obligations

 

 

758

 

1,293

Other accrued liabilities

 

 

263

 

318

Other liabilities

 

 

607

 

932

 

 

 

3,105

 

3,752

Valuation allowance

 

 

(323)

 

(372)

Deferred tax assets

 

 

2,782

 

3,380

Intangible assets

 

 

177

 

261


Property, plant and equipment

 

 

1,123

 

1,050

Financial assets

 

 

43

 

49

Inventories

 

 

586

 

851

Other assets

 

 

359

 

450

Accrued pension and similar obligations

 

 

2

 

1

Other accrued liabilities

 

 

150

 

360

Other liabilities

 

 

176

 

405

Deferred tax liabilities

 

 

2,616

 

3,427

Net deferred tax assets

 

 

166

 

(47)

 

 

       

The classification of the deferred tax assets and liabilities is as follows:

million €
 

 

 

Sept. 30, 2004

 

Non current
portion

 

Sept. 30, 2005

 

Non current
portion

Deferred tax assets

 

 

1,150

 

966

 

1,480

 

1,228

Deferred tax liabilities

 

 

984

 

408

 

1,527

 

440

Net deferred tax assets

 

 

166

 

558

 

(47)

 

788

 

 

               

Deferred tax liabilities on undistributed profits of foreign subsidiaries were not recorded, as such profits are to remain invested on a permanent basis. It is not practicable to estimate the amount of unrecognized deferred tax liabilities for these undistributed foreign earnings.

The components of income tax expense are as follows:

million €
* adjusted due to the presentation of discontinued operations (see Note 3)
 

 

 

Year ending
Sept. 30, 2003*

 

Year ending
Sept. 30, 2004*

 

Year ending
Sept. 30, 2005

Income tax expense as presented
on the income statement

 

 

154

 

587

 

735

Income tax expense/(benefit) for
"other comprehensive income"

 

 

(147)

 

31

 

(317)

Income tax expense on
discontinued operations

 

 

23

 

62

 

48

Income tax benefit on the
cumulative effects of changes
in accounting principles

 

 

(8)

 

0

 

(2)

Total

 

 

22

 

680

 

464