| Net sales |
10
|
|
12,270 |
|
11,522 |
| Cost of sales* |
03
|
|
(10,152) |
|
(9,716) |
| Gross margin* |
|
|
2,118 |
|
1,806 |
| |
|
|
|
|
|
| Selling expenses* |
|
|
(723) |
|
(735) |
| General and administrative expenses* |
|
|
(613) |
|
(626) |
| Other operating income |
|
|
92 |
|
76 |
| Other operating expenses |
|
|
(129) |
|
(140) |
| Income from operations |
|
|
745 |
|
381 |
| |
|
|
|
|
|
| Income/(loss) from companies accounted for using the equity method |
|
|
19 |
|
(11) |
| Interest income |
|
|
69 |
|
72 |
| Interest expense |
|
|
(171) |
|
(239) |
| Other financial income/(expense), net |
|
|
(16) |
|
37 |
| Financial income/(expense), net |
|
|
(99) |
|
(141) |
| |
|
|
|
|
|
| Income before income taxes |
|
|
646 |
|
240 |
| |
|
|
|
|
|
| Income tax expense |
|
|
(211) |
|
(77) |
| Net income |
|
|
435 |
|
163 |
| |
|
|
|
|
|
| Attributable to: |
|
|
|
|
|
| ThyssenKrupp AG‘s stockholders |
|
|
414 |
|
168 |
| Minority interest |
|
|
21 |
|
(5) |
| Net income |
|
|
435 |
|
163 |
| |
|
|
|
|
|
| Basic and diluted earnings per share |
11
|
|
|
|
|
| Net income (attributable to ThyssenKrupp AG‘s stockholders) |
|
|
0.85 |
|
0.36 |