| CGU (Segment) | Carrying amount of goodwill allocated to CGU (million €) | Proportion of total goodwill (in %) | Description of key assumptions of budgeting | Procedure used to determine key assumptions | ||||
|---|---|---|---|---|---|---|---|---|
| Metallurgie (Steel) | 246 | 6% | - Selling prices - Procurement prices - Business cycles |
Internal estimates of sales and purchasing departments concerned and consideration of economic assumptions set by ThyssenKrupp AG (Economic Affairs and Market Research) | ||||
| Marine Systems (Technologies) | 1,047 | 27% | - Market growth rates |
Naval shipbuilding: Consideration of long-term budget plans of potential customers and if appropriate concrete negotiations with customers, tightened competitive situation and at the same time decreased budgets of the customer countries Yachts: Due to the financial crisis temporarily reduced and now recuring demand for ambitious large yachts and mega-yachts, confirmation by external market studies |
||||
| Americas (Elevator) | 758 | 20% | - Procurement prices - Business cycles |
Consideration of economic assumptions set by ThyssenKrupp AG and external local market studies |
