| Net sales |
|
04, 32 |
|
53,426 |
|
40,563 |
| Cost of sales* |
|
12, 13 |
|
(44,270) |
|
(36,905) |
| Gross margin* |
|
|
|
9,156 |
|
3,658 |
| |
|
|
|
|
|
|
| Selling expenses* |
|
|
|
(3,017) |
|
(2,892) |
| General and administrative expenses* |
|
|
|
(2,573) |
|
(2,471) |
| Other operating income |
|
05 |
|
342 |
|
382 |
| Other operating expenses* |
|
06, 12 |
|
(603) |
|
(518) |
| Gain/(loss) on the disposal of subsidiaries, net |
|
|
|
73 |
|
(5) |
| Income/(loss) from operations |
|
|
|
3,378 |
|
(1,846) |
| |
|
|
|
|
|
|
| Income from companies accounted for using the equity method |
|
|
|
100 |
|
(29) |
| Interest income |
|
|
|
281 |
|
263 |
| Interest expense |
|
|
|
(725) |
|
(964) |
| Other financial income/(expense), net |
|
|
|
94 |
|
212 |
| Financial income/(expense), net |
|
08 |
|
(250) |
|
(518) |
| |
|
|
|
|
|
|
| Income/(loss) before income taxes |
|
|
|
3,128 |
|
(2,364) |
| |
|
|
|
|
|
|
| Income tax (expense)/income |
|
09 |
|
(852) |
|
491 |
| Net income/(loss) |
|
|
|
2,276 |
|
(1,873) |
| |
|
|
|
|
|
|
| Thereof: |
|
|
|
|
|
|
| ThyssenKrupp AG's stockholders |
|
|
|
2,195 |
|
(1,857) |
| Minority interest |
|
|
|
81 |
|
(16) |
| Net income/(loss) |
|
|
|
2,276 |
|
(1,873) |
| |
|
|
|
|
|
|
| Basic and diluted earnings per share based on |
|
10 |
|
|
|
|
| Net income/(loss) (attributable to ThyssenKrupp AG's stockholders) |
|
|
|
4.59 |
|
(4.01) |
