Total equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to ThyssenKrupp AG’s stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
shares
outstanding |
|
Capital
stock |
|
Additional
paid
in capital |
|
Retained
earnings |
|
Cumulative income and expense directly recognized in equity |
|
Treasury
stock |
|
Total |
|
Minority
interest |
|
Total
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of Sept. 30, 2005 |
|
499,149,151 |
|
1,317 |
|
4,684 |
|
2,171 |
|
(315) |
|
(368) |
|
7,489 |
|
389 |
|
7,878 |
Net income |
|
|
|
|
|
|
|
1,125 |
|
|
|
|
|
1,125 |
|
39 |
|
1,164 |
Income and expense directly recognized in equity |
|
|
|
|
|
|
|
|
|
(105) |
|
|
|
(105) |
|
(9) |
|
(114) |
Tax effects on income and expense directly recognized in equity |
|
|
|
|
|
|
|
|
|
11 |
|
|
|
11 |
|
0 |
|
11 |
Profit attributable to minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
(21) |
|
(21) |
Dividend payment |
|
|
|
|
|
|
|
(412) |
|
|
|
|
|
(412) |
|
0 |
|
(412) |
Treasury stock sold |
|
15,339,893 |
|
|
|
|
|
(100) |
|
|
|
368 |
|
268 |
|
0 |
|
268 |
Share-based compensation |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
1 |
|
|
|
1 |
Other changes |
|
|
|
|
|
|
|
(9) |
|
9 |
|
|
|
0 |
|
(29) |
|
(29) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2006 |
|
514,489,044 |
|
1,317 |
|
4,684 |
|
2,776 |
|
(400) |
|
0 |
|
8,377 |
|
369 |
|
8,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of Sept. 30, 2006 |
|
488,764,592 |
|
1,317 |
|
4,684 |
|
3,358 |
|
(149) |
|
(697) |
|
8,513 |
|
414 |
|
8,927 |
Net income |
|
|
|
|
|
|
|
1,589 |
|
|
|
|
|
1,589 |
|
75 |
|
1,664 |
Income and expense directly recognized in equity |
|
|
|
|
|
|
|
|
|
(211) |
|
|
|
(211) |
|
2 |
|
(209) |
Tax effects on income and expense directly recognized in equity |
|
|
|
|
|
|
|
|
|
37 |
|
|
|
37 |
|
0 |
|
37 |
Profit attributable to minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
(28) |
|
(28) |
Dividend payment |
|
|
|
|
|
|
|
(489) |
|
|
|
|
|
(489) |
|
|
|
(489) |
Share-based compensation |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
1 |
|
0 |
|
1 |
Other changes |
|
|
|
|
|
|
|
(10) |
|
9 |
|
|
|
(1) |
|
(47) |
|
(48) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2007 |
|
488,764,592 |
|
1,317 |
|
4,684 |
|
4,449 |
|
(314) |
|
(697) |
|
9,439 |
|
416 |
|
9,855 |
|