|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to ThyssenKrupp AG's stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
shares
outstanding |
|
Capital
stock |
|
Additional
paid in
capital |
|
Retained
earnings |
|
Cumulative
income and
expense
directly
recognized
in equity |
|
Treasury
stock |
|
Total |
|
Minority
interest |
|
Total
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of Sept. 30, 2005 |
|
499,149,151 |
|
1,317 |
|
4,684 |
|
2,171 |
|
(315) |
|
(368) |
|
7,489 |
|
389 |
|
7,878 |
Net income |
|
|
|
|
|
|
|
679 |
|
|
|
|
|
679 |
|
17 |
|
696 |
Income and expense directly
recognized in equity |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
6 |
|
0 |
|
6 |
Tax effects on income and expense
directly recognized in equity |
|
|
|
|
|
|
|
|
|
(4) |
|
|
|
(4) |
|
0 |
|
(4) |
Profit attributable to
minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
(16) |
|
(16) |
Dividend payment |
|
|
|
|
|
|
|
(412) |
|
|
|
|
|
(412) |
|
0 |
|
(412) |
Treasury stock sold |
|
15,339,893 |
|
|
|
|
|
(100) |
|
|
|
368 |
|
268 |
|
0 |
|
268 |
Other changes |
|
|
|
|
|
|
|
(7) |
|
7 |
|
|
|
0 |
|
(22) |
|
(22) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2006 |
|
514,489,044 |
|
1,317 |
|
4,684 |
|
2,331 |
|
(306) |
|
0 |
|
8,026 |
|
368 |
|
8,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of Sept. 30, 2006 |
|
488,764,592 |
|
1,317 |
|
4,684 |
|
3,358 |
|
(149) |
|
(697) |
|
8,513 |
|
414 |
|
8,927 |
Net income |
|
|
|
|
|
|
|
860 |
|
|
|
|
|
860 |
|
45 |
|
905 |
Income and expense directly
recognized in equity |
|
|
|
|
|
|
|
|
|
(192) |
|
|
|
(192) |
|
(2) |
|
(194) |
Tax effects on income and expense
directly recognized in equity |
|
|
|
|
|
|
|
|
|
28 |
|
|
|
28 |
|
0 |
|
28 |
Profit attributable to
minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
(17) |
|
(17) |
Dividend payment |
|
|
|
|
|
|
|
(489) |
|
|
|
|
|
(489) |
|
|
|
(489) |
Share-based compensation |
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
(1) |
|
0 |
|
(1) |
Other changes |
|
|
|
|
|
|
|
(10) |
|
9 |
|
|
|
(1) |
|
(49) |
|
(50) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2007 |
|
488,764,592 |
|
1,317 |
|
4,684 |
|
3,718 |
|
(304) |
|
(697) |
|
8,718 |
|
391 |
|
9,109 |
|