Condensed consolidated statements of income
(unaudited)

million €, earnings per share in €		Download
	Note	1st quarter ended Dec. 31, 2004	1st quarter ended Dec. 31, 2005
Net sales	11	10,088	10,942
Cost of sales		(8,204)	(9,209)
Gross margin		1,884	1,733

Selling expenses		(656)	(641)
General and administrative expenses		(552)	(564)
Other operating income	6	64	151
Other operating expenses		(74)	(146)
Gain/(loss) on the disposal of subsidiaries, net		10	11
Income from operations		676	544

Income from companies accounted for at equity		9	3
Interest income		42	61
Interest expense		(183)	(187)
Sundry financial income/(expense), net		(14)	4
Financial income/(expense), net		(146)	(119)

Income from continuing operations before income taxes		530	425

Provisions for income taxes		(208)	(170)
Income from continuing operations		322	255

Discontinued operations (net of tax)	4	9	0
Net income		331	255

Thereof:
ThyssenKrupp AG's stockholders		309	250
Minority interest		22	5
Net income		331	255

Basic and diluted earnings per share	12
Income from continuing operations (attributable to ThyssenKrupp AG's stockholders)		0.60	0.49
Net income (attributable to ThyssenKrupp AG's stockholders)		0.62	0.49