![]() |
![]() |
|
Condensed consolidated statements of cash flows
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| million € | Download | ||||
|
1st quarter |
1st quarter |
|||
Operating: |
|
|
|
||
Net income |
|
331 |
255 |
||
Adjustments to reconcile net income to net cash (used in)/provided by operating activities: |
|
|
|
||
| Deferred income taxes (net) |
|
143 |
102 |
||
| Depreciation, amortization and impairment of fixed assets |
|
342 |
347 |
||
| Earnings from companies valued at equity, net of dividends received |
|
(4) |
(3) |
||
| (Gain)/loss from disposal of assets |
|
(10) |
(13) |
||
| (Gain)/loss on disposal of discontinued operations |
7 |
0 |
|||
| Changes in assets and liabilities, net of effects of acquisitions and divestitures: |
|
|
|
||
| - inventories |
|
(656) |
(44) |
||
| - trade accounts receivable |
|
279 |
183 |
||
| - accrued pension and similar obligations |
|
(167) |
55 |
||
| - other accrued liabilities |
|
(27) |
97 |
||
| - trade accounts payable |
|
(263) |
(347) |
||
| - other liabilities not related to investing or financing activities |
|
(424) |
(573) |
||
Net cash (used in)/provided by operating activities |
|
(449) |
59 |
||
|
|
|
|
||
Investing: |
|
|
|
||
Purchase of investments accounted for using the equity method and financial assets |
|
(11) |
(95) |
||
Capital expenditures for property, plant and equipment and investment property |
|
(324) |
(347) |
||
Capital expenditures for intangible assets |
|
(21) |
(37) |
||
Proceeds from disposals of investments accounted for using the equity method and financial assets |
|
35 |
45 |
||
Cash of disposed businesses |
|
0 |
(24) |
||
Proceeds from disposals of property, plant and equipment and investment property |
|
39 |
6 |
||
Proceeds from disposals of intangible assets |
|
0 |
7 |
||
Net cash used in investing activities |
|
(282) |
(445) |
||
|
|
|
|
||
Financing: |
|
|
|
||
Proceeds from issuance of bonds |
|
4 |
0 |
||
Repayment of bonds |
|
(4) |
(4) |
||
Proceeds from liabilities to financial institutions |
|
571 |
285 |
||
Repayments of liabilities to financial institutions |
|
(262) |
(315) |
||
(Repayments on)/proceeds from notes payable and other loans |
|
14 |
(8) |
||
Increase/(decrease) in bills of exchange |
|
(19) |
2 |
||
Decrease of liabilities due to sales of receivables not derecognized from the balance sheet |
|
(37) |
(109) |
||
Increase in current securities |
|
(27) |
(13) |
||
Proceeds from treasury shares issued |
0 |
268 |
|||
Profit distributions to entities outside the Group |
(18) |
(10) |
|||
Other financing activities |
|
(2) |
10 |
||
Net cash provided by financing activities |
|
220 |
106 |
||
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
(26) |
2 |
||
Net decrease in cash and cash equivalents |
|
(537) |
(278) |
||
|
|
|
|
||
Cash and cash equivalents at beginning of reporting period |
|
1,395 |
4,715 |
||
Cash and cash equivalents at end of reporting period |
|
858 |
4,437 |
||
[thereof cash and cash equivalents within discontinued |
|
|
|
||
See accompanying notes to the unaudited condensed consolidated financial statements.
Printer friendly version
top
Copyright © 2006 by ThyssenKrupp AG |
Imprint/Disclaimer