|
CGU
(Segment)
|
|
Carrying amount
of goodwill
allocated to CGU
(million €)
|
|
Proportion of
total goodwill
(in %)
|
|
Description of
key assumptions
|
|
Procedure used to determine key assumptions
|
| |
|
|
|
|
|
|
|
|
|
Steelmaking
(Steel)
|
|
228
|
|
6%
|
|
- Selling prices
- Procurement prices
- Business cycles
|
|
Internal estimates of sales and purchasing departments concerned
and consideration of economic assumptions set by ThyssenKrupp AG (Economic Affairs and Market Research)
|
| |
|
|
|
|
|
|
|
|
|
Uhde
(Technologies)
|
|
218
|
|
6%
|
|
- Market growth rates
- Technological position
|
|
Consideration of past experience, customer surveys and findings form active customer support, use of numerous internal and external market studies
|
| |
|
|
|
|
|
|
|
|
|
Marine
(Technologies)
|
|
1,068
|
|
27%
|
|
- Market growth rates
- Technological position
|
|
Naval shipbuilding: Consideration of long-term budget plans of potential customers
and if appropriate concrete negotiations with customers Container
ships: Consideration of global economic trends and freight rates
|
| |
|
|
|
|
|
|
|
|
|
Americas
(Elevator)
|
|
879
|
|
23%
|
|
- Procurement prices
- Business cycles
|
|
Consideration of economic assumptions set by ThyssenKrupp AG and external local market studies
|